|
|
|
|
|
|
|
|
|
| TETAY SANTOS
BARBERSHOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RENT |
|
9000 |
|
|
|
|
|
|
| CHAIRS |
|
5000 |
|
|
|
|
|
|
| MIRROR |
|
1000 |
|
|
|
|
|
|
| ELECTRIC FAN |
3000 |
|
|
|
|
|
|
| EQUIPMENT |
8000 |
|
|
|
|
|
|
| SUPPLIES |
|
1500 |
|
|
|
|
|
|
| FIXTURES |
|
2500 |
|
|
|
|
|
|
|
|
30000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TETAY
INVESTED 30,000 CASH |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A |
= |
L |
+ |
OE |
|
|
|
|
| 30000 |
= |
|
|
30000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH |
|
|
30000 |
|
|
|
|
|
|
TETAY, CAPITAL |
|
30000 |
|
|
|
|
| to initial record investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FURNITURE
& FIXTURES |
8500 |
|
|
|
|
|
|
CASH |
|
|
8500 |
|
|
|
|
|
to record purchase of chairs,
mirror, cabinets, and sother fixtures |
|
|
|
A |
= |
L |
+ |
OE |
|
|
|
| CASH |
21500 |
|
|
|
|
|
|
|
| FF |
8500 |
|
|
|
30000 |
|
|
|
|
|
|
|
|
|
|
|
|
| INCREASE IN
ASSET |
|
DEBIT |
LEFT SIDE |
|
|
|
|
| DECREASE IN
ASSET |
|
CREDIT |
RIGHT SIDE |
|
|
|
| INCREASE IN
LIABILITY |
CREDIT |
|
|
|
|
|
| DECREASE IN
LIABILITY |
DEBIT |
|
|
|
|
|
| INCREASE IN
OWNER'S EQUITY |
CREDIT |
|
|
|
|
|
| DECREASE IN
OWNER'S EQUITY |
DEBIT |
|
|
|
|
|
| INCREASE IN
REVENUE |
CREDIT |
|
|
|
|
|
| DECREASE IN
REVENUE |
DEBIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RENT EXPENSE |
|
4500 |
|
|
|
|
|
| PREPAID RENT |
|
4500 |
|
|
|
|
|
|
CASH |
|
|
9000 |
|
|
|
|
| to record
payment of 1 month deposit and 1 month advance rental |
|
|
|
|
A |
= |
L |
+ |
OE |
|
|
|
CASH |
12500 |
|
|
|
25500 |
|
|
|
FF |
8500 |
|
|
|
|
|
|
|
PREP RENT |
4500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EQUIPMENT |
|
11000 |
|
|
|
|
|
|
CASH |
|
|
11000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
= |
L |
+ |
OE |
|
|
|
CASH |
1500 |
|
|
|
25500 |
|
|
|
FF |
8500 |
|
|
|
|
|
|
|
PREP RENT |
4500 |
|
|
|
|
|
|
|
EQUIPMENT |
11000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUPPLIES
EXPENSE |
|
1500 |
|
|
|
|
|
|
CASH |
|
|
1500 |
|
|
|
|
|
|
A |
= |
L |
+ |
OE |
|
|
|
CASH |
0 |
|
|
|
24000 |
|
|
|
FF |
8500 |
|
|
|
|
|
|
|
PREP RENT |
4500 |
|
|
|
|
|
|
|
EQUIPMENT |
11000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUPPLIES
EXPENSE |
|
500 |
|
|
|
|
|
|
ACCOUNTS PAYABLE |
500 |
|
|
|
|
|
|
A |
= |
L |
+ |
OE |
|
|
|
CASH |
0 |
|
500 |
|
23500 |
|
|
|
FF |
8500 |
|
|
|
|
|
|
|
PREP RENT |
4500 |
|
|
|
|
|
|
|
EQUIPMENT |
11000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH |
|
|
17000 |
|
|
|
|
|
|
SERVICE REVENUE |
|
17000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| UTILITIES
EXPENSE |
|
1500 |
|
|
|
|
|
| SUPPLIES
EXPENSE |
|
2000 |
|
|
|
|
|
|
CASH |
|
|
3500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| EQUIPMENT |
|
5000 |
|
|
|
|
|
|
TETAY CAPITAL |
|
5000 |
|
|
|
|
|
additional investment - television |
|
|
|
|
|
|
|
|
|
|
|
|
|
| TETAY
DRAWING |
|
4000 |
|
|
|
|
|
|
CASH |
|
|
4000 |
|
|
|
|
|
WITHDRAW CASH FOR PERSONAL USE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
= |
L |
+ |
OE |
|
|
|
CASH |
9500 |
|
500 |
|
23500+17000+5000-4000-3500 |
|
FF |
8500 |
|
|
|
|
|
|
|
PREP RENT |
4500 |
|
|
|
38000 |
|
|
|
EQUIPMENT |
16000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TETAY SANTOS |
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
AS OF JANUARY 31, 2015 |
|
|
|
|
|
ASSETS |
|
|
|
LIABILITIES |
|
|
|
| CASH |
|
9500 |
|
ACCOUNTSPAYABLE |
|
500 |
|
| PREP RENT |
4500 |
|
|
OWNER'S EQUITY |
|
|
| EQUIPMENT |
16000 |
|
TETAY, CAPITAL |
|
38000 |
|
| FF |
|
8500 |
|
|
|
|
|
|
| TOTAL
ASSETS |
38500 |
|
TOTAL LIAB & OWNER'S EQUITY |
38500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TETAY SANTOS |
|
|
|
|
|
|
|
INCOME STATEMENT |
|
|
|
|
|
|
FOR THE MONTH ENDED JAN 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| SERVICE
REVENUE |
|
|
|
|
17000 |
|
|
| LESS
EXPENSES: |
|
|
|
|
|
|
|
|
RENT EXPENSE |
|
4500 |
|
|
|
|
|
SUPPLIES EXPENSE |
|
4000 |
|
|
|
|
|
UTILITIES EXPENSE |
|
1500 |
|
10000 |
|
|
| NET INCOME |
|
|
|
|
7000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TETAY SANTOS |
|
|
|
|
|
|
|
STATEMENT OF CHANGES IN OWNER'S
EQUITY |
|
|
|
|
FOR THE MONTH ENDED JAN 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| BEG CAPITAL |
|
|
30000 |
|
|
|
|
| ADDTL
INVESTMENT |
|
|
5000 |
|
|
|
|
| WITHDRAWALS |
|
|
-4000 |
|
|
|
|
| NET INCOME |
|
|
7000 |
|
|
|
|
| ENDING
CAPITAL |
|
|
38000 |
|
|
|
|
No comments:
Post a Comment