Monday, October 12, 2015

TETAY BARBERSHOP

TETAY SANTOS BARBERSHOP
RENT 9000
CHAIRS 5000
MIRROR 1000
ELECTRIC FAN 3000
EQUIPMENT 8000
SUPPLIES 1500
FIXTURES 2500
30000
TETAY INVESTED 30,000 CASH
A = L + OE
30000 = 30000
CASH 30000
TETAY, CAPITAL 30000
   to initial record investment 
FURNITURE & FIXTURES 8500
CASH 8500
to record purchase of chairs, mirror, cabinets, and sother fixtures
A = L + OE
CASH 21500
FF 8500 30000
INCREASE IN ASSET DEBIT LEFT SIDE
DECREASE IN ASSET CREDIT RIGHT SIDE
INCREASE IN LIABILITY CREDIT
DECREASE IN LIABILITY DEBIT
INCREASE IN OWNER'S EQUITY CREDIT
DECREASE IN OWNER'S EQUITY DEBIT
INCREASE IN REVENUE CREDIT
DECREASE IN REVENUE DEBIT
RENT EXPENSE 4500
PREPAID RENT 4500
CASH 9000
to record payment of 1 month deposit and 1 month advance rental
A = L + OE
CASH 12500 25500
FF 8500
PREP RENT 4500
EQUIPMENT 11000
CASH 11000
A = L + OE
CASH 1500 25500
FF 8500
PREP RENT 4500
EQUIPMENT 11000
SUPPLIES EXPENSE 1500
CASH 1500
A = L + OE
CASH 0 24000
FF 8500
PREP RENT 4500
EQUIPMENT 11000
SUPPLIES EXPENSE 500
ACCOUNTS PAYABLE 500
A = L + OE
CASH 0 500 23500
FF 8500
PREP RENT 4500
EQUIPMENT 11000
CASH 17000
SERVICE REVENUE 17000
UTILITIES EXPENSE 1500
SUPPLIES EXPENSE 2000
CASH 3500
EQUIPMENT 5000
TETAY CAPITAL 5000
additional investment - television
TETAY DRAWING 4000
CASH 4000
 WITHDRAW CASH FOR PERSONAL USE
A = L + OE
CASH 9500 500 23500+17000+5000-4000-3500
FF 8500
PREP RENT 4500 38000
EQUIPMENT 16000
TETAY SANTOS
BALANCE SHEET
AS OF JANUARY 31, 2015
ASSETS LIABILITIES
CASH 9500 ACCOUNTSPAYABLE 500
PREP RENT 4500 OWNER'S EQUITY
EQUIPMENT 16000 TETAY, CAPITAL 38000
FF 8500
TOTAL ASSETS 38500 TOTAL LIAB & OWNER'S EQUITY 38500
TETAY SANTOS
INCOME STATEMENT
FOR THE MONTH ENDED JAN 31, 2015
SERVICE REVENUE 17000
LESS EXPENSES:
RENT EXPENSE 4500
SUPPLIES EXPENSE 4000
UTILITIES EXPENSE 1500 10000
NET INCOME 7000
TETAY SANTOS
STATEMENT OF CHANGES IN OWNER'S EQUITY
FOR THE MONTH ENDED JAN 31, 2015
BEG CAPITAL 30000
ADDTL INVESTMENT 5000
WITHDRAWALS -4000
NET INCOME 7000
ENDING CAPITAL 38000

No comments:

Post a Comment